Home Archives Products Financials Shareholding Pattern Contact Us  
 
Annual Report
Chairman Speech
Quarterly Results
Dividend Trend
Key Performance Indicators - Last Eleven Years
5 Year Summarised Results
  Balance Sheet Profit and Loss  
 
5 Year Summarised Balance Sheets  (Rs. Million)
Particulars As on
31.03.2001 31.03.2002 31.03.2003 31.03.2004 31.03.2005
Assets
Plant,Property&Equipments:
Plant & Equipment
Land&Buildings
Others
200
62
29
213
76
29
240
90
36
254
90
42
271
91
50
Less Accumulated Depreciation
291
152
318
168
366
187
386
208
412
233
Net Fixed Assets
Capital Work in Progress
Current Assets:
Inventories
Receivables
Cash & Bank
Others
139
11
443
596
51
140
150
19
465
639
92
148
179
7
596
637
60
157
178
3
603
1041
91
178
179
18
885
1641
160
204
Total Current Assets
1230
1344
1450
1913
2890
Total Assets
Capital & Liabilities
Equity capital
Reserves
1380
105
69
1513
105
83
1636
105
176
2094
105
303
3087
105
456
Shareholders Networth
Borrowings
Deferred Tax Liabilities
Current Liabilities:
Trade Payables
Dividend Provision
Others
174
310
-
753
16
127
188
386
28
719
26
166
281
38
22
1081
47
167
408
72
18
1337
73
186
561
236
11
1989
79
211
Total Current Liabilities
896
911
1295
1596
2279
Total Capital & Liabilities
1380 1513 1636 2094 3087

  Balance Sheet Profit and Loss  
 
5 Year Summarised  Profit and Loss Accounts (Rs.Million)
Particulars As on
31.03.2001 31.03.2002 31.03.2003 31.03.2004 31.03.2005
Revenue:
2360
2978
3723
4777
5899
Expenditure:
Material Consumption
Personnel Cost
Manufacturing,R&D &
Administration   
Marketing
1843
108
73
199
2297
135
92
276
2802
171
110
363
3694
180
139
403
4763
191
140
362
Total Expenditure 2223 2800 3446 4416 5456
Gross Profit
Net Interest
Depreciation:
137
57
15
178
58
16
277
31
21
361
16
21
443
40
25
Pre Tax Profit
(Margin)
Corporate Tax- Current
                    - Deferred
Profit After Tax
Retained Earnings
65
(2.8%)
25
-
40
23
104
(3.5%)
36
-
68
41
225
(6.0%)
85
(6)
146
93
324
(6.8%)
118
(4)
210
127
378
(6.4%)
143
(7)
242
153
Per Ten Rs.Share 
Operating Revenue
Earnings
Book Value
Rs.225.0
Rs.3.8
Rs.16.6
Rs.284.0
Rs. 6.5
Rs. 18.0
Rs.355.0
Rs. 13.9
Rs. 26.8
Rs.456.0
Rs. 20.0
Rs. 38.9
Rs.563.0
Rs. 23.1
Rs. 53.5
       


© All Copyright Reserved SWARAJ Enterprise, India