| 5 Year Summarised Balance Sheets |
(Rs. Million) |
|
| Particulars |
As
on |
| 31.03.2001 |
31.03.2002 |
31.03.2003 |
31.03.2004 |
31.03.2005 |
| Assets |
| Plant,Property&Equipments: |
| Plant & Equipment |
| Land&Buildings |
| Others |
|
|
|
|
|
|
|
| Less Accumulated Depreciation |
|
|
|
|
|
|
| Net Fixed Assets |
| Capital Work in Progress |
|
| Current Assets: |
| Inventories |
| Receivables |
| Cash & Bank |
| Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
| Capital & Liabilities |
| Equity capital |
| Reserves |
|
|
|
|
|
|
| Shareholders Networth |
|
| Borrowings |
| Deferred Tax Liabilities |
| Current Liabilities: |
| Trade Payables |
| Dividend Provision |
| Others |
|
|
|
|
|
|
| Total Current Liabilities |
|
|
|
|
|
|
| Total Capital & Liabilities |
|
1380 |
1513 |
1636 |
2094 |
3087 |
| 5
Year Summarised Profit and Loss Accounts
(Rs.Million) |
| Particulars |
As
on |
| 31.03.2001 |
31.03.2002 |
31.03.2003 |
31.03.2004 |
31.03.2005 |
|
|
|
|
|
|
|
| Expenditure: |
| Material Consumption |
| Personnel Cost |
| Manufacturing,R&D & |
| Administration |
| Marketing |
|
|
|
|
|
|
| Total Expenditure |
2223 |
2800 |
3446 |
4416 |
5456 |
| Gross Profit |
| Net Interest |
|
|
|
|
|
|
|
|
| Pre Tax Profit |
| (Margin) |
| Corporate Tax- Current |
| - Deferred |
| Profit After Tax |
| Retained Earnings |
|
|
|
|
| 324 |
| (6.8%) |
| 118 |
| (4) |
| 210 |
| 127 |
|
| 378 |
| (6.4%) |
| 143 |
| (7) |
| 242 |
| 153 |
|
| Per Ten Rs.Share |
|
Operating Revenue |
|
Earnings |
|
Book Value |
|
|
|
|
| Rs.284.0 |
| Rs. 6.5 |
| Rs. 18.0 |
|
|
| Rs.355.0 |
| Rs. 13.9 |
| Rs. 26.8 |
|
|
| Rs.456.0 |
| Rs. 20.0 |
| Rs. 38.9 |
|
|
| Rs.563.0 |
| Rs. 23.1 |
| Rs. 53.5 |
|
| |
|
|
|